Rating Rationale
August 28, 2023 | Mumbai
Vardhman Acrylics Limited
Ratings Reaffirmed
 
Rating Action
Total Bank Loan Facilities RatedRs.145 Crore
Long Term RatingCRISIL AA/Stable (Reaffirmed)
Short Term RatingCRISIL A1+ (Reaffirmed)
Note: None of the Directors on CRISIL Ratings Limited’s Board are members of rating committee and thus do not participate in discussion or assignment of any ratings. The Board of Directors also does not discuss any ratings at its meetings.
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

CRISIL Ratings has reaffirmed its ‘CRISIL AA/Stable/CRISIL A1+’ ratings on the bank facilities of Vardhman Acrylics Limited (VAL).

 

The ratings take into consideration the established market position of the company in the acrylic fibre segment in India, being one of the top three players with installed capacity of 21,000 TPA. The company saw improvement in operating performance for fiscal 2023 after slightly muted operating performance in fiscal 2022, primarily due to improvement in capacity utilisation and higher realisations. The operating income for fiscal 2023 increased to Rs. 427 crores (as against Rs. 303 crores in fiscal 2022), while the operating margins improved to ~9.5% for fiscal 2023 (as against ~3.6% for fiscal 2022). However, the operating income for fiscal 2024 is expected to moderate by 15-20%, primarily on account of reduction in realisation in H1 of fiscal 2024. Further operating margins are expected to moderate to ~5-7% due to higher competition in the domestic market. However, H2 of fiscal 2024 is expected to generate normal profitability with expected improvement in demand and realisations. The financial profile is expected to be strong, with Nil external debt, liquidity of above Rs. 170 crores and unutilised bank limits. This is however, partially offset by vulnerability to volatile raw material prices linked to crude oil prices, the presence of a low-cost substitute, polyester staple fibre and strong competition from exporting countries.

 

VAL has a comfortable financial risk profile characterised by healthy networth level and nil debt. The company has modest maintenance capex scheduled in fiscal 2024, which is to be funded through internal accruals. VAL has a cash equivalent of over Rs. 170 crores which is expected to remain within the company over the medium term. Net cash accruals expected for fiscal 2024 and 2025 is expected to be in the range of Rs. 10-15 crores annually.

 

The ratings are further strengthened by the strong managerial support that VAL receives from VTXL which has a shareholding of 70.74% in VAL. Company, in FY23, has repaid it entire debt and is expected to remain debt-free in medium term. Performance is expected to normalise in fiscal 2024, owing to strong competition in domestic market.

Analytical Approach

CRISIL Ratings has applied its parent notch-up framework to factor in the extent of operational and managerial support VAL receives from VTXL being a 70.74%% subsidiary of VTXL, with shared name and past instances of support.

Key Rating Drivers & Detailed Description

Strengths:

Strong support from parent, Vardhman Textiles Limited (VTXL)

VTXL holds a 70.74% stake in VAL and extends strong managerial and operational support. The ratings of Vardhman Textiles Limited were reaffirmed at CRISIL AA+/Stable/CRISIL A1+ in March 2023 owing to healthy business and financial risk profile and presence of liquidity of about Rs 3500 crore. The group’s strong business position in the textiles business is reinforced by its healthy operating capability. The group has continuously invested towards enhancing its spinning productivity. It has a strong market position in the cotton yarn and fabrics segment, backed by large capacity and established relationships with leading global apparel manufacturers. It is one of the largest spinners in the domestic market and has installed capacity of 12 lakh spindles, accounting for 2% of the total installed spindles in India.

 

Established position in acrylic fibre industry.

The top three players hold around 90% of total operational capacity in the domestic acrylic fibre industry. With an installed capacity of 21,000 tonne per annum, VAL continues to be one of the leading players in the industry.

 

Comfortable financial risk profile

The financial risk profile is supported by nil debt, healthy networth and low capital expenditure (capex). In FY 23, VAL recorded net cash accrual of Rs 38 crore with a cash surplus of over Rs 150 crore. Despite net cash accrual being expected to moderate in FY 24, it is expected to be in the range of Rs 10-15 crore.

 

Weakness:

Volatility in price of basic raw material, acrylonitrile

Acrylonitrile, the basic raw material, is a derivative of crude oil and is thus exposed to fluctuation in prices. As acrylonitrile prices move in tandem with crude oil prices, inability of manufacturers to pass on the increase in input cost continues to constrain operating margin. Even though price of crude oil is expected to stabalise in FY23, it will continue to remain a key monitorable.

 

Availability of cheaper substitutes and strong competition

The acrylic fibre industry faces intense competition from cheaper substitutes such as polyester. Q1FY24 also witnessed strong competition in domestic acrylic industry from exporting countries. Vardhman Acrylics will continue to face pressure on realisation because of demand-supply mismatches.

Liquidity: Strong

Liquidity has been comfortable, with cash and equivalent (including investments) of Rs 173 crore as on March 31, 2023. The company has nil long-term debt. The company also has undrawn fund-based limits of Rs. 25 crore on average which coupled with cash accruals of Rs. 38 crores in FY23 are more than sufficient to shield the company in case of any exigencies.

Outlook: Stable

CRISIL Ratings believes VAL will benefit over the medium term from the managerial and operational support of VTXL.

Rating Sensitivity Factors

Upward Factors

  • Increase in the scale of the company for instance, the revenue remaining above Rs. 500 crore on sustainable basis and
  • Upward rating action on VTXL’s bank facilities and debt programmes

 

Downward Factors

  • Downward rating action on VTXL’s bank facilities and debt programmes
  • Sizeable, debt-funded capital expenditure, weakening the financial risk profile, for instance, gearing remaining beyond 0.75 times

About the Company

Vardhman Acrylics is among the large players in the domestic acrylic fibre market, with capacity of 21,000 tonne per annum. Vardhman group holds a 74.28% stake in Vardhman Acrylics, which has manufacturing facilities at Jhagadia, Gujarat. Vardhman Acrylics markets acrylic fibre under the Varlan brand. Acrylic fibre is used to manufacture hand-knitted yarn, blankets, jerseys, sweaters, saris, upholstery, and carpets.

 

For fiscal 2023, the company has reported an operating income of Rs. 427.15 crores and profit after tax of Rs. 32.85 crores.

Key Financial Indicators

Particulars

Unit

2023

2022

2021

Revenue

Rs crore

427

303

280

Profit After Tax (PAT)

Rs crore

33

15

43

PAT Margin

%

8

5

15.3

Adjusted debt/Adjusted networth

Times

0.00

0.01

0.0

Interest coverage

Times

149.49

49.40

108.57

Any other information: Not applicable

Note on complexity levels of the rated instrument:
CRISIL Ratings` complexity levels are assigned to various types of financial instruments and are included (where applicable) in the 'Annexure - Details of Instrument' in this Rating Rationale.

CRISIL Ratings will disclose complexity level for all securities - including those that are yet to be placed - based on available information. The complexity level for instruments may be updated, where required, in the rating rationale published subsequent to the issuance of the instrument when details on such features are available.

For more details on the CRISIL Ratings` complexity levels please visit www.crisilratings.com. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN

Name of Instrument

Date of Allotment

Coupon Rate (%)

Maturity Date

Issue Size (Rs.Crore)

Complexity level

Rating Assigned with Outlook

NA

Fund-Based Facilities

NA

NA

NA

25

NA

CRISIL AA/Stable

NA

Non-Fund Based Limit^

NA

NA

NA

120

NA

CRISIL A1+

 ^Interchangeable with other non-fund Based Facilities

Annexure - Rating History for last 3 Years
  Current 2023 (History) 2022  2021  2020  Start of 2020
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT 25.0 CRISIL AA/Stable   -- 03-06-22 CRISIL AA/Stable 24-03-21 CRISIL AA/Stable   -- CRISIL AA/Stable
      --   -- 30-05-22 CRISIL AA/Stable   --   -- --
Non-Fund Based Facilities ST 120.0 CRISIL A1+   -- 03-06-22 CRISIL A1+ 24-03-21 CRISIL A1+   -- CRISIL A1+
      --   -- 30-05-22 CRISIL A1+   --   -- --
All amounts are in Rs.Cr.
Annexure - Details of Bank Lenders & Facilities
Facility Amount (Rs.Crore) Name of Lender Rating
Fund-Based Facilities 10 ICICI Bank Limited CRISIL AA/Stable
Fund-Based Facilities 15 ICICI Bank Limited CRISIL AA/Stable
Non-Fund Based Limit^ 120 ICICI Bank Limited CRISIL A1+
 ^Interchangeable with other non-fund Based Facilities
Criteria Details
Links to related criteria
CRISILs Approach to Financial Ratios
Rating criteria for manufaturing and service sector companies
CRISILs Bank Loan Ratings - process, scale and default recognition
Criteria for Notching up Stand Alone Ratings of Companies based on Parent Support

Media Relations
Analytical Contacts
Customer Service Helpdesk

Aveek Datta
Media Relations
CRISIL Limited
M: +91 99204 93912
B: +91 22 3342 3000
AVEEK.DATTA@crisil.com

Prakruti Jani
Media Relations
CRISIL Limited
M: +91 98678 68976
B: +91 22 3342 3000
PRAKRUTI.JANI@crisil.com

Rutuja Gaikwad 
Media Relations
CRISIL Limited
B: +91 22 3342 3000
Rutuja.Gaikwad@ext-crisil.com


Mohit Makhija
Senior Director
CRISIL Ratings Limited
B:+91 124 672 2000
mohit.makhija@crisil.com


Gautam Shahi
Director
CRISIL Ratings Limited
B:+91 124 672 2000
gautam.shahi@crisil.com


Kunal Kumar
Rating Analyst
CRISIL Ratings Limited
B:+91 124 672 2000
Kunal.Kumar@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper/magazine/agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites and portals.


About CRISIL Ratings Limited (A subsidiary of CRISIL Limited, an S&P Global Company)

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as bank loans, certificates of deposit, commercial paper, non-convertible/convertible/partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including ratings for municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).
 
CRISIL Ratings Limited ('CRISIL Ratings') is a wholly-owned subsidiary of CRISIL Limited ('CRISIL'). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").
 
For more information, visit www.crisilratings.com 

 



About CRISIL Limited

CRISIL is a leading, agile and innovative global analytics company driven by its mission of making markets function better. 

It is India’s foremost provider of ratings, data, research, analytics and solutions with a strong track record of growth, culture of innovation, and global footprint.

It has delivered independent opinions, actionable insights, and efficient solutions to over 100,000 customers through businesses that operate from India, the US, the UK, Argentina, Poland, China, Hong Kong and Singapore.

It is majority owned by S&P Global Inc, a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.

For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address and email id to fulfil your request and service your account and to provide you with additional information from CRISIL. For further information on CRISIL's privacy policy please visit www.crisil.com.



DISCLAIMER

This disclaimer is part of and applies to each credit rating report and/or credit rating rationale ('report') that is provided by CRISIL Ratings Limited ('CRISIL Ratings'). To avoid doubt, the term 'report' includes the information, ratings and other content forming part of the report. The report is intended for the jurisdiction of India only. This report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the report is to be construed as CRISIL Ratings providing or intending to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this report does not create a client relationship between CRISIL Ratings and the user.

We are not aware that any user intends to rely on the report or of the manner in which a user intends to use the report. In preparing our report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the report is not intended to and does not constitute an investment advice. The report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind to enter into any deal or transaction with the entity to which the report pertains. The report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Ratings are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold or sell any securities/instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL Ratings assumes no obligation to update its opinions following publication in any form or format although CRISIL Ratings may disseminate its opinions and analysis. The rating contained in the report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the report should rely on their own judgment and take their own professional advice before acting on the report in any way. CRISIL Ratings or its associates may have other commercial transactions with the entity to which the report pertains.

Neither CRISIL Ratings nor its affiliates, third-party providers, as well as their directors, officers, shareholders, employees or agents (collectively, 'CRISIL Ratings Parties') guarantee the accuracy, completeness or adequacy of the report, and no CRISIL Ratings Party shall have any liability for any errors, omissions or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the report. EACH CRISIL RATINGS PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING BUT NOT LIMITED TO ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Ratings Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. Public ratings and analysis by CRISIL Ratings, as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any), are made available on its website, www.crisilratings.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee - more details about ratings by CRISIL Ratings are available here: www.crisilratings.com.

CRISIL Ratings and its affiliates do not act as a fiduciary. While CRISIL Ratings has obtained information from sources it believes to be reliable, CRISIL Ratings does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and/or relies on in its reports. CRISIL Ratings has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL Ratings has in place a ratings code of conduct and policies for managing conflict of interest. For details please refer to:
https://www.crisil.com/en/home/our-businesses/ratings/regulatory-disclosures/highlighted-policies.html.

Rating criteria by CRISIL Ratings are generally available without charge to the public on the CRISIL Ratings public website, www.crisilratings.com. For latest rating information on any instrument of any company rated by CRISIL Ratings, you may contact the CRISIL Ratings desk at crisilratingdesk@crisil.com, or at (0091) 1800 267 1301.

This report should not be reproduced or redistributed to any other person or in any form without prior written consent from CRISIL Ratings.

All rights reserved @ CRISIL Ratings Limited. CRISIL Ratings is a wholly owned subsidiary of CRISIL Limited.

 

 

CRISIL Ratings uses the prefix 'PP-MLD' for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011, to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: https://www.crisil.com/en/home/our-businesses/ratings/credit-ratings-scale.html